Stanley Black&Decker报告全年和2019年4季度结果
- 全年收入总计
$14.4 Billion 那Up 3% Versus Prior Year, With 3% Organic Growth - 全年的经营保证金率为12.2%;除非收费,全年的经营保证金率为13.5%,而尽管如此,相对一致
$445 Million In External Headwinds - Full Year Diluted GAAP EPS Was
6.35美元 ;前任cluding Charges, Full Year Diluted EPS Was$ 8.40 那Up 3% Versus Prior Year - Full Year Free Cash Flow Was
$1.1 Billion ,净收入的113% - 4.Q'19 Revenues Totaled
37亿美元 ,上年前2% - 4.Q'19 Operating Margin Rate Was 11.8%; Excluding Charges 4Q'19 Operating Margin Rate Was 13.6%, Up 30 Basis Points Versus Prior Year
- 4Q'19稀释的GAAP EPS是
$ 1.32 ;前任cluding Charges, 4Q'19 Diluted EPS Was$2.18 - 前任pect 2020 Full Year Diluted GAAP EPS Of
$ 8.05至8.35美元 ;调整后的eps$ 8.80 - $ 9.00 ;2020自由现金流转换为近似90%-100%
Other Developments:
- 宣布2020工具和存储单元的领导转换
-
达成协议,以获得综合航空航天制造,LLC (凸轮)For Up To$1.5 Billion ;Provides A Fastener & Component Platform To Grow In Aerospace & Defense And Advances Growth Strategy
4Q'19重点:
- 本季度的净销售额是
37亿美元 ,上年增加2%(+ 1%),价格(+ 1%)和收购和剥离(+ 1%)超过偏移货币(-1%)。
- 本季度毛利率为31.2%。不包括费用,速度为31.7%,从前一年的160个基点下降,生产力和价格超过外部逆风和产品混合和植物吸收在工具和储存中的影响。
- SG&A费用为19.5%的销售额。不包括费用,SG和费用为18.1%的销售额,而2018年的销售额为20.1%,主要反映出根据外部逆风采取的行动。
- 税率为10.7%。不包括收费,税率为15.8%,而第4季度的17.3%。
- Working capital turns for the quarter were 9.8, up 1.0 turns from prior year primarily as a result of working capital management and lower inventory investment associated with recent Tools & Storage brand rollouts.
“成长和多样化我们的工业企业through M&A is a key priority for the Company and a focus of our strategic capital deployment. Today we are excited to announce the acquisition of CAM which is an ideal platform asset to scale within our Engineered Fastening business and significantly adds to our exposure in the high growth, high margin aerospace and defense segment. CAM is a quality asset bringing well-recognized brands, a proven business model, an experienced management team and compelling cash flow characteristics which create an attractive pathway for profitable growth and shareholder returns.
“期待2020年及以后,我们仍然很好地提供股份收益,因为我们利用我们的强大增长催化剂,包括工匠,电子商务,在我们的投资组合中的收入协同作用以及新的创新。本组织专注于产生边缘吸引力我们意识到我们的好处
4Q'19分部结果
($ in M) |
||||||
销售量 |
利润 |
Charges1 |
利润 |
利润Rate |
profi.T率 |
|
工具 & |
$ 2,610 |
417.4美元 |
$12.8 |
430.2美元 |
16.0% |
16.5% |
工业的 |
597美元 |
77.7美元 |
$3.7 |
$81.4 |
13.0% |
13.。6% |
安全 |
$507 |
16.0美元 |
41.0美元 |
$ 57.0. |
3.2% |
11.2% |
1See Merger And Acquisition ("M&A") Related And Other Charges On Page 6 |
- 由于货币(-1%)部分抵消(-1%),工具和储存净销售增加了1%而不是4季度第4季度(+ 2%)。本季度的2%有机增长由
North America (+ 3%)和欧洲 (+ 3%),超过新兴市场的下降(-3%)。North America 有机成长由工匠品牌和新产品创新的推出驱动,如德沃特Flexvolt,原子和Xtreme,其部分被下降抵消加拿大 and industrial-focused businesses.欧洲 新产品支持增长和成功的商业行动。新兴市场的有机衰落归因于市场条件疲软Latin America 抵消价格,新产品发布和电子商务扩张的福利。工具和储存分部利润率,不包括费用,增加110个基点与4Q'18率,因为由外部逆风,产品组合和不利的植物吸收有部分抵消,产品组合和不利的植物吸收相关库存减少。
- 工业的net sales increased 9% versus 4Q'18 as acquisitions (+13%) were partially offset by lower volume (-4%). Engineered Fastening organic revenues were flat as higher systems shipments and fastener penetration gains were offset by inventory reductions and lower production levels within industrial and automotive customers. Infrastructure organic revenues (-17%) were impacted by challenging oil & gas pipeline and scrap steel markets.
整体工业 segment profit rate was 13.6%, excluding charges, up from the 4Q'18 rate of 13.2%, as productivity gains and cost control more than offset the impact from lower volume and externally driven cost inflation.
- 安全net sales increased 1% versus 4Q'18 as volume (+2%) and price (+2%) were partially offset by divestitures (-2%) and currency (-1%). The 4% organic growth was led by
North America (+ 7%)和欧洲 (+1%) and was partially offset by business shut-downs in emerging markets.North America 通过在商业电子安全和医疗保健和自动门中增加的商业电子安全和更高的卷来驱动有机生长。欧洲 growth inFrance &Sweden 在持续的市场疲软中部分抵消了U.K. Overall Security segment profit rate, excluding charges, was 11.2%, down versus the 4Q'18 rate of 12.0%, as organic growth and cost containment were more than offset by the impact from the Sargent & Greenleaf divestiture and investments to support organic growth.
工具和存储领导转换
今天,该公司还宣布了eVP和工具和存储业务总裁,
Loree补充道,“我们的工具和存储特许经营权是在177年的品牌,技术,产品和团队中为我们的行业领导者提供了177年。在过去的二十个中,很少有贡献我们的成功
该公司今天宣布,它已签订了最终的协议,以获得凸轮
收购预计大约是eps的收购
2020前景
Allan补充道,“尽管全球市场减缓了全球市场和额外的关税和货币相关通货膨胀,但我们在2019年在2019年在2019年划分的股份增长以及强大的现金流动性能。
Management expects 2020 EPS to be
The following represents key 2020 adjusted EPS assumptions:
- 2019年成本减少计划福利(〜+ 0.95)
- 有机生长约3%(〜+ 0.40至+ 0.50美元)
- Incremental tariffs and currency headwinds (~ -
$0.60 to -$0.70 ) - 税率,融资成本和线下方物品(〜 -
0.25美元 )
艾伦继续,“本组织专注于通过实现先前宣布的成本行动的福利和产生批量利用以抵消关税和货币的储存影响的利益来提供利润率扩张。此外,我们的边缘弹性计划处于完整的执行模式,允许我们抵抗外部环境的变化或支持进一步的边缘改善。
“我们相信该公司能够提供持续高于市场的有机增长,营业利润率扩张,强大的自由现金流转换和高分子股东回报的长期。”
2020 GaAP与调整后EPS指导之间的差异是
合并和收购(“并购”)相关和其他费用
Total pre-tax M&A related and other charges in 4Q'19 were
包括公平方法投资的净收入的份额
The Company will host a conference call with investors today,
通过在美国(877)930-8285,美国+1(253)336-8297以外的电话,并通过互联网,通过电话访问m.xylmmw.com.。要参加,请在通话前至少十五分钟注册网站并下载并安装任何必要的音频软件。请使用会议识别号6156575.呼叫后两小时也将可提供一次,并且可以使用PassCode 6156575访问(855)859-2056或+1(404)537-3406。再播放也可用作为24小时内的播客,可以在我们的网站上并通过iTunes访问。
Investor Contacts:
投资者关系副总裁
dennis.lange@sbdinc.com.
(860)827-3833
投资者关系导演
cort.kaufman@sbdinc.com
(860)515-2741
Media Contacts:
副总裁,通信与公共关系
shannon.lapierre@sbdinc.com.
(860)827-3575
有机销售增长被定义为总销售增长较少销售于过去12个月和任何外币影响的公司所获得和剥离的公司的销售额。工作保证金定义为销售额减少销售额和销售成本,一般和行政费用。管理层使用营业保证金及其净销售百分比作为评估公司整体表现的关键措施,以及分部级别的相关措施。自由现金流定义为来自业务的资本和软件支出的现金流量。管理层考虑自由现金流动的重要指标,以及其资助未来增长的能力,并提供返回股东的返回。自由现金流量不包括强制性偿债服务,其他借款活动,关于本公司普通股票和商业收购的酌情股息的扣除额。自由现金流转换被定义为自由现金流除以净收入。正常化的行动和业务部门信息声明,如第13到16页的GAAP,与援助分析公司的保证金和盈利成果的援助分析有关,除了并购相关和其他费用的重大影响。
CAUTIONARY STATEMENTS
根据1995年的私营证券诉讼改革法案
This document contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are "forward-looking statements" for purposes of federal and state securities laws, including any projections or guidance of earnings, revenue or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new products, services or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. Forward-looking statements may include, among other, the words "may," "will," "estimate," "intend," "continue," "believe," "expect," "anticipate" or any other similar words.
虽然公司认为,在任何前瞻性陈述中反映的期望是合理的,但实际结果可能与任何前瞻性陈述中的任何项目或假设的实际结果不同。公司未来的财务状况和业务结果以及任何前瞻性陈述都可能发生变化和固有的风险和不确定性,例如通过本公司申请披露或通过参考披露或纳入的人
可能导致公司实际结果,绩效和成就或行业结果不同于其前瞻性陈述所载估计或预测的实际结果,绩效和成就的重要因素包括以下内容:(i)成功开展,营销和实现销售新产品和服务以及持续接受目前的产品和服务;(ii)宏观经济因素,包括全球和区域业务条件(如Brexit),商品价格,通货膨胀和货币汇率;(iii)影响公司在其业务的国家的法律,法规和政府政策,包括与关税,税收和贸易管制有关的国家;(iv)新兴市场的经济环境,特别是
可能导致实际结果与前瞻性陈述实际不同的其他因素载于表格10-k的年度报告,并在“风险因素”下的“危险因素”下的季度报告中,在季度报告中阐述分析经营财务状况及业务成果“以及综合财务报表和相关票据。
在此新闻稿中的前瞻性陈述仅截至此处的日期,并在附加文档中的前瞻性陈述仅截至这些文件的日期。除非法律要求,本公司不承担更新或释放任何向前陈述或报告任何事件或情况的任何义务或释放任何事件或情况的义务。
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES |
||||||||||
浓缩的综合业务陈述 |
||||||||||
(未经审计,数百万美元,除非每股金额) |
||||||||||
第四季度 |
今年迄今为止 |
|||||||||
2019年 |
2018年 |
2019年 |
2018年 |
|||||||
净销售额 |
$ 3,714.2 |
$ 3,634.7 |
$ 14,442.2 |
$ 13,982.4 |
||||||
成本和费用 |
||||||||||
销售成本 |
2,553.6. |
2,474.8. |
9,636.7. |
9,131.3. |
||||||
Gross margin |
1,160.6 |
1,159.9 |
4.那805.5 |
4.那851.1 |
||||||
净销售的百分比 |
31.2% |
3.1。9% |
3.3.。3.% |
34.7% |
||||||
Selling, general and administrative |
723.7 |
781.4 |
3,041.0 |
3,171.7 |
||||||
净销售的百分比 |
19.5% |
21。5% |
21。1% |
22.7% |
||||||
Operating margin |
436.9 |
378.5 |
1那764.5 |
1那679.4 |
||||||
净销售的百分比 |
11.8% |
10.4% |
12。2% |
12.0% |
||||||
其他 - Net. |
84.4 |
50.3 |
267.0 |
287.0 |
||||||
企业销售的损失(收益) |
0.2 |
- |
(17.0) |
0.8 |
||||||
重组费用 |
62.9 |
102.2 |
154.1 |
160.3 |
||||||
Income from operations |
289.4 |
226.0 |
1那3.60.4 |
1那23.1。3. |
||||||
兴趣 - 网 |
52.6 |
55.0 |
23.0.4 |
209.2 |
||||||
EARNINGS BEFORE INCOME TAXES AND EQUITY INTEREST |
236.8 |
171.0 |
1,130.0 |
1那022.1 |
||||||
所得税 |
25.3. |
277.0 |
160.8 |
416.3. |
||||||
净收入(亏损)BEFORE EQUITY INTEREST |
211。5 |
(106.0) |
969.2. |
605.8 |
||||||
股权法投资亏损的份额 |
(12.4) |
- |
(11.2) |
- |
||||||
净收入(亏损) |
199.1 |
(106.0) |
958.0 |
605.8 |
||||||
较少:归属于非控股权益的净收益 |
- |
0.8 |
2。2 |
0.6 |
||||||
净收入(亏损)归因于普通股东 |
$ 199.1. |
$(106.8) |
$ 955.8 |
$ 605.2. |
||||||
每股常见股票的收益(亏损) |
||||||||||
基本的 |
$ 1.34. |
$ (0.72) |
$ 6.44 |
$ 4.06 |
||||||
稀 |
$ 1.32 |
$ (0.72) |
$ 6.35 |
3.99美元 |
||||||
每股股息 |
0.69美元 |
0.66美元 |
2.70美元 |
$ 2.58 |
||||||
WEIGHTED-AVERAGE SHARES OUTSTANDING (in thousands) |
||||||||||
基本的 |
14.9,016 |
14.7,582 |
14.8,365 |
148,919 |
||||||
稀 |
151,244 |
14.7,582 |
150,558 |
151,643 |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES |
|||||
浓缩合并资产负债表 |
|||||
(未经审核,数百万美元) |
|||||
December 28, |
December 29, |
||||
2019年 |
2018年 |
||||
资产 |
|||||
Cash and cash equivalents |
$ 297.7 |
$ 288.7 |
|||
Accounts and notes receivable, net |
1,454.6 |
1,607.8 |
|||
库存,网 |
2那255.0 |
2,373.5. |
|||
其他现有资产 |
4.4.9.3 |
299.4 |
|||
流动资产总额 |
4,456.6. |
4,569.4. |
|||
物业,植物和设备,网 |
1,959.5. |
1,915.2. |
|||
Goodwill and other intangibles, net |
12,859.5. |
12,441.1. |
|||
Other assets |
1,321.0 |
482.3. |
|||
总资产 |
20,596.6美元 |
$ 19,408.0 |
|||
负债和股东权益 |
|||||
短期借款 |
$ 337.3 |
$ 376.1 |
|||
Current maturities of long-term debt |
3.1 |
2。5 |
|||
应付账款 |
2,087.8. |
2,233.2. |
|||
Accrued expenses |
1,977.5 |
1,389.8. |
|||
总流动负债 |
4,405.7 |
4,001.6 |
|||
长期债务 |
3,176.4 |
3,819.8. |
|||
Other long-term liabilities |
3,872.3. |
3.那746.7 |
|||
Stanley Black&Decker,Inc。shareowners' equity |
9,136.3.3. |
7,836.2 |
|||
Non-controlling interests' equity |
5.9 |
3.7 |
|||
总负债和股东权益 |
20,596.6美元 |
$ 19,408.0 |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES |
||||||||||||
现金流动活动摘要 |
||||||||||||
(未经审核,数百万美元) |
||||||||||||
第四季度 |
今年迄今为止 |
|||||||||||
2019年 |
2018年 |
2019年 |
2018年 |
|||||||||
OPERATING ACTIVITIES |
||||||||||||
Net earnings (loss) |
$ 199.1. |
$(106.0) |
$ 958.0 |
$ 605.8 |
||||||||
折旧和摊销 |
139.8 |
125.5 |
560.2 |
506.5 |
||||||||
企业销售的损失(收益) |
0.2 |
- |
(17.0) |
0.8 |
||||||||
股权法投资亏损的份额 |
12.4 |
- |
11.2 |
- |
||||||||
营运资金的变化1 |
974.1. |
779.2. |
114.9 |
(237.9) |
||||||||
Other |
(82.3) |
422.1 |
(121.6) |
3.85.7 |
||||||||
经营活动提供的净现金 |
1,243.3. |
1,220.8 |
1那505.7 |
1那260.9 |
||||||||
投资和融资活动 |
||||||||||||
资本和软件支出 |
(141.2) |
(164.7) |
(424.7) |
(492.1) |
||||||||
(付款)从企业的销售收益,现金净销售 |
(0.1) |
- |
76.6 |
(3.0) |
||||||||
Business acquisitions, net of cash acquired |
(3.2) |
(2.7) |
(685.4) |
(524.6) |
||||||||
销售量of assets |
94.9 |
26.0 |
100.1 |
45.2 |
||||||||
购买投资 |
(2.0) |
(5.6) |
(260.6) |
(21.7) |
||||||||
关于长期债务的付款 |
(750.0) |
(977.5) |
(1,150.0) |
(977.5) |
||||||||
收益来自债务,净额净额 |
- |
990.0. |
496.2. |
990.0. |
||||||||
股票购买合同费用 |
(10.0) |
(10.0) |
(40.3) |
(40.3) |
||||||||
净短期(还款)借款 |
(1,136.0) |
(1,011.9) |
(18.1) |
433.2. |
||||||||
股权选项支付的保费 |
(19.2) |
- |
(19.2) |
(57.3) |
||||||||
从发布首选股票的收益 |
735.0 |
- |
735.0 |
- |
||||||||
从普通股发出的收益 |
99.9 |
5.7 |
14.6.0 |
38.5 |
||||||||
购买财政部的普通股 |
(15.6) |
(12.6) |
(27.5) |
(527.1) |
||||||||
普通股票的现金股息 |
(104.4) |
(98.4) |
(402.0) |
(384.9) |
||||||||
汇率对现金的影响变化 |
19.0 |
0.2 |
(1.4) |
(53.9) |
||||||||
Other |
(20.2) |
(16.6) |
(27.2) |
(29.1) |
||||||||
投资和融资活动中使用的净现金 |
(1,253.1) |
(1,278.1) |
(1,502.5) |
(1,604.6) |
||||||||
(Decrease) increase in cash, cash equivalents and restricted cash |
(9.8) |
(57.3) |
3.2 |
(343.7) |
||||||||
现金,现金等价物和限制现金,期初 |
324.4 |
368.7 |
311.4 |
655.1 |
||||||||
现金,现金等价物和限制现金,期末 |
314.6美元 |
$ 311.4 |
314.6美元 |
$ 311.4 |
||||||||
免费现金流量计算2 |
||||||||||||
经营性现金流 |
$ 1,243.3 |
1,220.8美元 |
$ 1,505.7 |
1,260.9美元 |
||||||||
少:资本和软件支出 |
(141.2) |
(164.7) |
(424.7) |
(492.1) |
||||||||
自由现金流(股息前) |
$ 1,102.1. |
$ 1,056.1. |
$ 1,081.0. |
768.8美元 |
||||||||
现金,现金等价物和限制现金的和解 |
||||||||||||
2019年12月28日 |
2018年12月29日 |
|||||||||||
Cash and cash equivalents |
$ 297.7 |
$ 288.7 |
||||||||||
Restricted cash included in Other current assets |
16.9 |
22.7 |
||||||||||
现金,现金等价物和限制现金 |
314.6美元 |
$ 311.4 |
||||||||||
1 |
营运资本由应收账款,库存,应付账款和递延收入组成。 |
|||||||||||
2 |
自由现金流定义为来自业务的资本和软件支出的现金流量。管理层考虑自由现金流成为一个重要的措施 |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES |
|||||||||
业务部门信息 |
|||||||||
(未经审核,数百万美元) |
|||||||||
第四季度 |
今年迄今为止 |
||||||||
2019年 |
2018年 |
2019年 |
2018年 |
||||||
净销售额 |
|||||||||
工具 &贮存 |
$ 2,609.8 |
$ 2,582.4 |
$ 10,062.1 |
$ 9,814.0 |
|||||
工业的 |
597.1. |
548.5 |
2,434.7. |
2,187.8. |
|||||
安全 |
507.3. |
503.8 |
1,945.4 |
1那980.6 |
|||||
Total |
$ 3,714.2 |
$ 3,634.7 |
$ 14,442.2 |
$ 13,982.4 |
|||||
分部利润 |
|||||||||
工具 &贮存 |
417.4美元 |
336.9美元 |
1,533.3美元 |
1,393.1美元 |
|||||
工业的 |
77.7 |
65.4 |
334.1. |
3.19.8 |
|||||
安全 |
16.0 |
28.3 |
126.6 |
169.3. |
|||||
分部利润 |
511.1 |
430.6 |
1,994.0. |
1那882.2 |
|||||
Corporate Overhead |
(74.2) |
(52.1) |
(229.5) |
(202.8) |
|||||
Total |
436.9美元 |
$ 378.5 |
1,764.5美元 |
$ 1,679.4 |
|||||
分部利润as a Percentage of Net Sales |
|||||||||
工具 &贮存 |
16.0% |
13.0% |
15.2% |
14.2% |
|||||
工业的 |
13.0% |
11。9% |
13.7% |
14.6% |
|||||
安全 |
3.2% |
5.6% |
6.5% |
8.5% |
|||||
分部利润 |
13.8% |
11.8% |
13.8% |
13.。5% |
|||||
Corporate Overhead |
(2.0%) |
(1.4%) |
(1.6%) |
(1.5%) |
|||||
Total |
11.8% |
10.4% |
12。2% |
12.0% |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES |
||||||||
RECONCILIATION OF GAAP EARNINGS FINANCIAL MEASURES TO CORRESPONDING |
||||||||
NON-GAAP FINANCIAL MEASURES |
||||||||
(未经审计,数百万美元,除非每股金额) |
||||||||
2019年第四季度 |
||||||||
Reported |
获得- |
Normalized4. |
||||||
Gross margin |
$ 1,160.6 |
17.3美元 |
$ 1,177.9 |
|||||
净销售的百分比 |
31.2% |
3.1。7% |
||||||
Selling, general and administrative |
723.7 |
(52.6) |
671.1. |
|||||
净销售的百分比 |
19.5% |
18.1% |
||||||
Operating margin |
436.9 |
69.9 |
506.8 |
|||||
净销售的百分比 |
11.8% |
13.。6% |
||||||
收益在所得税和股权之前 |
236.8 |
164.0 |
4.00.8 |
|||||
所得税 |
25.3. |
38.0 |
63.3 |
|||||
股权法投资亏损的份额 |
(12.4) |
5.3 |
(7.1) |
|||||
归属于普通股东占净收益 |
199.1 |
131.3. |
330.4 |
|||||
每股普通股票摊薄盈利 |
$ 1.32 |
0.86美元 |
2.18美元 |
|||||
1 |
收购相关的费用和其他主要涉及重组,交易和整合成本,与灭亡有关的费用 |
|||||||
2018年第四季度 |
||||||||
Reported |
获得- |
Normalized4. |
||||||
Gross margin |
$ 1,159.9 |
51.9美元 |
$ 1,211.8 |
|||||
净销售的百分比 |
3.1。9% |
3.3.。3.% |
||||||
Selling, general and administrative |
781.4 |
(52.3) |
729.1. |
|||||
净销售的百分比 |
21。5% |
20.1% |
||||||
Operating margin |
378.5 |
104.2 |
482.7 |
|||||
净销售的百分比 |
10.4% |
13.。3.% |
||||||
收入税前 |
171.0 |
212.7 |
3.83.7 |
|||||
所得税 |
277.0 |
(210.8) |
66.2 |
|||||
净额(亏损)占普通股东的盈利 |
(106.8) |
423.5 |
316.7 |
|||||
稀(loss) earnings per share of common stock3. |
$ (0.72) |
$ 2.83 |
2.11美元 |
|||||
2 |
收购相关费用和其他涉及整合和咨询成本,降低成本,降低货运 |
|||||||
3. |
2018年第四季度每股正常化的摊薄盈利是使用稀释的加权平均股份计算的 |
|||||||
4. |
The normalized 2019 and 2018 information, as reconciled to GAAP above, is considered relevant to aid analysis of the Company's margin |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES |
||||||||
RECONCILIATION OF GAAP EARNINGS FINANCIAL MEASURES TO CORRESPONDING |
||||||||
NON-GAAP FINANCIAL MEASURES |
||||||||
(未经审计,数百万美元,除非每股金额) |
||||||||
2019年至今 |
||||||||
Reported |
获得- |
Normalized3. |
||||||
Gross margin |
$ 4,805.5 |
39.7美元 |
$ 4,845.2 |
|||||
净销售的百分比 |
3.3.。3.% |
3.3.。5% |
||||||
Selling, general and administrative |
3,041.0 |
(139.5) |
2那901.5 |
|||||
净销售的百分比 |
21。1% |
20.1% |
||||||
Operating margin |
1那764.5 |
179.2 |
1那943.7 |
|||||
净销售的百分比 |
12。2% |
13.。5% |
||||||
收益在所得税和股权之前 |
1,130.0 |
363.2. |
1那4.93.2 |
|||||
所得税 |
160.8 |
78.1. |
238.9 |
|||||
净值股票(亏损)股权法投资收益 |
(11.2) |
24.3. |
13.。1 |
|||||
归属于普通股东占净收益 |
955.8 |
309.4 |
1,265.2. |
|||||
每股普通股票摊薄盈利 |
$ 6.35 |
2.05美元 |
$ 8.40 |
|||||
1 |
收购相关的费用和其他主要涉及重组,交易和整合成本,与灭亡有关的费用 |
|||||||
2018年度至今 |
||||||||
Reported |
获得- |
Normalized3. |
||||||
Gross margin |
$ 4,851.1. |
65.7美元 |
$ 4,916.8. |
|||||
净销售的百分比 |
34.7% |
35.2% |
||||||
Selling, general and administrative |
3,171.7 |
(157.8) |
3.那013.9 |
|||||
净销售的百分比 |
22.7% |
21。6% |
||||||
Operating margin |
1那679.4 |
223.5 |
1,902.9. |
|||||
净销售的百分比 |
12.0% |
13.。6% |
||||||
收入税前 |
1那022.1 |
449.9 |
1,472.0 |
|||||
所得税 |
416.3. |
(180.8) |
235.5 |
|||||
归属于普通股东占净收益 |
605.2 |
630.7 |
1,235.9. |
|||||
每股普通股票摊薄盈利 |
3.99美元 |
$ 4.16 |
$ 8.15 |
|||||
2 |
获得-related charges and other relates primarily to inventory step-up, integration and consulting costs, a non-cash fair value adjustment, |
|||||||
3. |
与上述GAAA合作的正常化2019和2018年信息被认为是有关本公司保证金的援助分析 |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES |
|||||||||
RECONCILIATION OF GAAP SEGMENT PROFIT FINANCIAL MEASURES TO CORRESPONDING |
|||||||||
NON-GAAP FINANCIAL MEASURES |
|||||||||
(未经审核,数百万美元) |
|||||||||
2019年第四季度 |
|||||||||
Reported |
获得- |
Normalized3. |
|||||||
分部利润 |
|||||||||
工具 &贮存 |
417.4美元 |
$ 12.8 |
$ 430.2 |
||||||
工业的 |
77.7 |
3.7 |
81.4 |
||||||
安全 |
16.0 |
41.0 |
57.0 |
||||||
分部利润 |
511.1 |
57.5 |
568.6 |
||||||
Corporate Overhead |
(74.2) |
12.4 |
(61.8) |
||||||
Total |
436.9美元 |
69.9美元 |
$ 506.8 |
||||||
分部利润as a Percentage of Net Sales |
|||||||||
工具 &贮存 |
16.0% |
16.5% |
|||||||
工业的 |
13.0% |
13.。6% |
|||||||
安全 |
3.2% |
11.2% |
|||||||
分部利润 |
13.8% |
15.3% |
|||||||
Corporate Overhead |
(2.0%) |
(1.7%) |
|||||||
Total |
11.8% |
13.。6% |
|||||||
1 |
收购相关和其他费用主要是为了安全业务转型和边际弹性 |
||||||||
2018年第四季度 |
|||||||||
Reported |
获得- |
Normalized3. |
|||||||
分部利润 |
|||||||||
工具 &贮存 |
336.9美元 |
$ 60.4 |
$ 397.3. |
||||||
工业的 |
65.4 |
6.9 |
72.3 |
||||||
安全 |
28.3 |
32.3 |
60.6 |
||||||
分部利润 |
430.6 |
99.6 |
530.2 |
||||||
Corporate Overhead |
(52.1) |
4.6 |
(47.5) |
||||||
Total |
$ 378.5 |
$ 104.2 |
482.7美元 |
||||||
分部利润as a Percentage of Net Sales |
|||||||||
工具 &贮存 |
13.0% |
15.4% |
|||||||
工业的 |
11。9% |
13.2% |
|||||||
安全 |
5.6% |
12.0% |
|||||||
分部利润 |
11.8% |
14.6% |
|||||||
Corporate Overhead |
(1.4%) |
(1.3%) |
|||||||
Total |
10.4% |
13.。3.% |
|||||||
2 |
收购相关和其他费用主要是为了整合和咨询成本和增量运费 |
||||||||
3. |
The normalized 2019 and 2018 business segment information, as reconciled to GAAP above, is considered relevant |
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES |
|||||||||
RECONCILIATION OF GAAP SEGMENT PROFIT FINANCIAL MEASURES TO CORRESPONDING |
|||||||||
NON-GAAP FINANCIAL MEASURES |
|||||||||
(未经审核,数百万美元) |
|||||||||
2019年至今 |
|||||||||
Reported |
获得- |
Normalized3. |
|||||||
分部利润 |
|||||||||
工具 &贮存 |
1,533.3美元 |
44.3美元 |
$ 1,577.6 |
||||||
工业的 |
334.1. |
25.8 |
$ 359.9 |
||||||
安全 |
126.6 |
85.7 |
212.3. |
||||||
分部利润 |
1,994.0. |
155.8 |
2,149.8. |
||||||
Corporate Overhead |
(229.5) |
23.。4. |
(206.1) |
||||||
Total |
1,764.5美元 |
179.2美元 |
$ 1,943.7 |
||||||
分部利润as a Percentage of Net Sales |
|||||||||
工具 &贮存 |
15.2% |
15.7% |
|||||||
工业的 |
13.7% |
14.8% |
|||||||
安全 |
6.5% |
10.9% |
|||||||
分部利润 |
13.8% |
14.9% |
|||||||
Corporate Overhead |
(1.6%) |
(1.4%) |
|||||||
Total |
12。2% |
13.。5% |
|||||||
1 |
获得-related and other charges relate primarily to integration costs, Security business transformation and |
||||||||
2018年度至今 |
|||||||||
Reported |
获得- |
Normalized3. |
|||||||
分部利润 |
|||||||||
工具 &贮存 |
1,393.1美元 |
$ 142.6 |
1535 .7美元 |
||||||
工业的 |
3.19.8 |
26.0 |
345.8 |
||||||
安全 |
169.3. |
42.2 |
211。5 |
||||||
分部利润 |
1那882.2 |
210.8 |
2,093.0. |
||||||
Corporate Overhead |
(202.8) |
12.7 |
(190.1) |
||||||
Total |
$ 1,679.4 |
223.5美元 |
$ 1,902.9. |
||||||
分部利润as a Percentage of Net Sales |
|||||||||
工具 &贮存 |
14.2% |
15.6% |
|||||||
工业的 |
14.6% |
15.8% |
|||||||
安全 |
8.5% |
10.7% |
|||||||
分部利润 |
13.。5% |
15.0% |
|||||||
Corporate Overhead |
(1.5%) |
(1.4%) |
|||||||
Total |
12.0% |
13.。6% |
|||||||
2 |
收购相关和其他费用主要与库存升级,集成和咨询成本有关,无论如何 |
||||||||
3. |
The normalized 2019 and 2018 business segment information, as reconciled to GAAP above, is considered relevant |
View original content to download multimedia:http://www.prnewswire.com/news-releases/stanley-black--decker-reports-full-year-and-4q-2019-results-300994995.html.
资源